Vol. No. : 28 Issue No. : 20 25 March 2022 Focus on operation improvement Execution of healthy order book, focus on profitable products business with exit from loss making MHE project business and strengthening of balance sheet are to drive profitable growth
Company
|
Elecon Engineering Company
|
BSE Code
|
505700
|
BSE Group
|
A
|
NSE Code
|
ELECON
|
ISIN Demat
|
INE205B01023
|
Bloomberg
|
ELCN:IN
|
Reuters
|
ELCN.NS
|
Face Value
|
Rs 2
|
52-week High/Low
|
Rs 219 / Rs 58
|
Current Price
|
Rs 144 on BSE and Rs 144 on NSE (as on 25 Mar 2022)
|
|
|
Elecon
Engineering Company (EECL) is one of the largest manufacturers of industrial
gears and material handling equipment in Asia with market presence of over five
decades.
The
company has manufacturing units at Vallabh Vidyanagar, Gujarat, and marketing
branches all over India.
In
2010 it has acquired Benzlers and Radicon, manufacturers of screw jacks, shaft
mounted gearboxes and industrial reducers. And this has enhanced its overseas
presence and currently it has major overseas subsidiaries in the US and UK. In
2012 it has taken up business restructuring by transferring MHE Business to its
subsidiary Elecon EPC and acquiring PTE Business from Prayas and EMTICI. The company has a Transmission Equipment
manufacturing and material handling equipment manufacturing division.
Operations
of the company is divided into two divisions Transmission equipment (gears)
division and material handling equipment division. In FY21 about 87% of the revenue
came from transmission Equipment and balance 13% from Material Handling Equipment.
In FY21 the company reported an exports of Rs 105.77 crore.
Offers comprehensive range of
industrial gears and MHE to large number of industries
The
company is the largest gearbox manufacturer in Indian subcontinent as well as
Asia with vast experience of around five decades. The company manufacturers both catalogue (standard)
and engineered (custom made) gearboxes for various end user industries.
The
TE division product profile consists of worm gearboxes, helical/bevel
gearboxes, high speed gearboxes, planetary gearboxes, wind turbine gearboxes, marine
gearboxes, parallel shafts, right-angle shafts, helical and spiral level
helical gears, fluid geared and flexible couplings, rolling mill pinion stands
and loose gears.
Expertise
in the manufacturing of custom-made Gearboxes for Steel/Cement/Rubber/Sugar
Mills, High Speed Turbines, Marine Applications, Plastic Extrusions, Satellites
for ISRO, Naval Aircraft carrier, etc.
First
in India to manufacture sophisticated equipment for bulk Material Handling and
a product range that caters to almost every industrial sector in India. The MHE
division product profile division consists of raw material handling systems,
stackers, reclaimers, bagging and weighing machines, wagon and truck loaders,
crushers, wagon tipplers, feeders and port equipment. The company’s products
find applications in diverse industries such as cement, iron and steel, sugar,
power, mining, ports, defense equipment and paper.
MHE is now focuses on products
and aftermarket (spares sales) rather than projects
The
MHE division is right now not interested in taking contracts and projects as
the projects business given its inherent high execution risk of cost overruns and
high receivables etc leading to hit in profits often losses. Though it is not
to focus on projects, it would still selling its products and spares, which are
profitable business for the company. MHE aftersales (spares) business continue to
be healthy.
Efforts
are being taken towards completing the punch list items being part of the COD
process to hand over legacy projects. Trying to close all legacy projects one
by one and get the retention money back.
Organisational
structure of MHE operations is pruned considerably so as that there will be no
cash loss. From next year onwards MHE
will make cash profits and will complete all legacy orders. When the company try to close contract
aggressively, the customer quite often negotiate that this is the amount they
will pay and this is what they won’t pay. Usually this will be decided across
the table between parties. But sometimes there will be disagreement and that
will lead to dispute resolution through arbitration.
The
company have Rs 63 crore of arbitration award in its favour. Counter parties
are appealing but Elecon is confident of recovery it.
Alternate
use of MHE facility is possible but want to get into areas that give better/high
margin such high precision products.
The
exit of projects business has resulted in no cash losses for this business
unless there is any write off of pending legacy orders.
The
company is expecting to complete major project of NTPC by Q4 FY22 and another
major project is expected to close by Q1 FY23. Apart from these there are some
projects not started so there won’t be any issue with them.
Experienced
Management
The
Elecon Group has more than 7 decades of business operations and Prayasvin Patel,
the CMD of the company has over four decades of experience in the engineering
industry.
The promoter and promoter group holds 59.21% stake
in the company as end of Dec 31, 2021. However
11.29% of the promoter stake is pledged as end of Dec 2021.
Q3FY22 top-line declined on
higher base
For
the quarter ended Dec 2022, the consolidated sales was down by 9% to Rs 270.87
crore as both business segments report lower revenue. While the material
handling equipment (MHE) business report a steep 31% fall in revenue to Rs
20.78 crore, that of transmission equipment (TE) witnessed 6% fall in revenue
to Rs 250.10 crore on higher base as Q3Fy21 had the benefit of spill-over as
H1FY21 was hit by covid pandemic. EBIT
was down by 8% to Rs 42.77 crore with segment profit of TE down by 22% to Rs
50.33 crore hit by lower sales and lower margin. However with the company
aggressively closing legacy turnkey MHE order writing of claims/receivables, the
MHE reported lower losses of Rs 7.57 crore compared to a loss of Rs 18.53 crore
in the corresponding previous period. The interest cost was down 66% to Rs 4.83
crore and thus gained the PBT (including share of profit from associates) was
up 19% to Rs 37.10 crore. Eventually the net profit was up 28% to Rs 31.54
crore.
For
the nine month ended Dec 2021, the consolidated sales was up 26% to Rs 873.82
crore with sales of MHE up 18% to Rs 98.71 crore and that of TE was up 27% to
Rs 775.11 crore. The EBIT was up 81% to Rs 148.74 crore with segment profit of
TE up 28% to Rs 150.12 crore and that of MHE report lower losses of Rs 1.39
crore compared to a loss of Rs 35.35 crore in the corresponding previous
period. The interest cost was down 34% to Rs 30.02 crore and thus gained
further the PBT (including share of profit from associates) jumped up 242% to
Rs 116.73 crore. Eventually the net profit was up 262% to Rs 94.19 crore.
Healthy order book
Standalone
order book of the company as end of Dec 31, 2022 was Rs 411 crore of which
gears order book was Rs 345 crore and MHE orders were Rs 66 crore. The
consolidated order book as end of Dec 2021 was Rs 501 crore. Order inflow in Q3FY21 was Rs 211 crore in
gears and Rs 30 crore in MHE. The company sees steady inflow of orders.
Unlike
last couple of years where gears orders come in spurt, the order inflow
currently is consistent and this is a healthy scenario. The company is optimistic about demand
environment for gears business with Pharma doing extremely well along with
traction in orders from Cement. Even steel is also start finalising orders.
Moreover the proposed increase in capital expenditure by GOI is
to augur well for industry and the sector. Infrastructure building is in
healthy situation and that is to keep on increasing with additional amount
given in the budget. The PLI scheme by
Government is going to boost the domestic manufacturing output and in turn
provide tremendous growth opportunities to the Engineering industry. As such,
the Company is confident of improved performance going forward.
Unexecuted
order book of gears include unexecuted Navy order worth Rs 70 crores, which is
expected to be completed in next 2 quarters. However the company expects some navy order
under pipeline which the company expected to start contributing to topline of
gears division by latter part of the FY23.
Capacity
utilisation of gears division though improved to 55-60% from much lower earlier,
considers it operates just at 55-60% there is strong scope to ramp up the
production. So there is a scope to further increase the turnover, it all
depends on the order inflow.
Continues to strengthen the
balance sheet
The
Company continues to strengthen the balance sheet by way of reducing debt and
other liabilities and is working towards becoming a net debt free company by
2023. Consolidated current and non-current borrowings together was down to Rs
202.60 crore (non-current Rs 22.69; current Rs 179.91 crore) as end of Sep 2021
from Rs 280.48 crore (Rs 117.42 crore non-current; Rs 163.06 crore current) as
end of Mar 2021. Cash and bank balance
as end of Sep 2021 was Rs 147.30 crore up from Rs 141.49 crore as end of March
2021.
Outlook
Execution
of healthy order book along with traction in order inflow with revival in
private sector capex in the country boosted further by PLI scheme and investment
in infrastructure development as well as increased thrust on exports is
expected to drive growth going forward for the company. The execution of large
naval order though expected to complete soon, the company have another in
pipeline and the contribution from that to top line to facilitate 20% growth
for gears business in FY23. Similarly the focus on products and spares and
closure of legacy projects to facilitate profits for MHE division.
Input
commodity price inflation though exert pressure on margin along with logistics
cost the company managed to mitigate it to large extent well with operational
efficiency improvement, passing on price to customer, product mix and operating
leverage.
Valuation
We expect the company to register an EPS of Rs 10.8
for fiscal ended Mar 2022 and Rs 14.4 for fiscal ended Mar 2023. The scrip is
trading around Rs 144, which discounts the projected FY23 EPS by around 10 times.
Elecon
Engineering: Consolidated Financials
|
|
|
|
|
|
1903
(12)
|
2003
(12)
|
2103
(12)
|
2203
(12P)
|
2303
(12P)
|
|
Sales
|
1224.84
|
1088.46
|
1044.71
|
1186.72
|
1397.84
|
|
OPM (%)
|
11.4
|
12.9
|
17.8
|
20.2
|
21.3
|
|
OP
|
139.70
|
140.38
|
185.61
|
239.76
|
298.24
|
|
Other
inc.
|
65.56
|
7.85
|
5.73
|
5.64
|
5.87
|
|
PBIDT
|
205.26
|
148.23
|
191.34
|
245.40
|
304.11
|
|
Interest
|
72.97
|
77.04
|
59.81
|
35.36
|
38.90
|
|
PBDT
|
132.29
|
71.19
|
131.53
|
210.04
|
265.21
|
|
Dep.
|
47.89
|
53.26
|
52.11
|
49.36
|
50.84
|
|
PBT
|
84.40
|
17.93
|
79.42
|
160.68
|
214.37
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT
|
84.40
|
17.93
|
79.42
|
160.68
|
214.37
|
|
Tax
|
14.70
|
-70.19
|
23.36
|
40.49
|
54.02
|
|
PAT
|
69.70
|
88.12
|
56.06
|
120.19
|
160.35
|
|
PPT
|
3.45
|
0.00
|
0.30
|
0.00
|
0.00
|
|
PAT
after PPT
|
66.25
|
88.12
|
55.76
|
120.19
|
160.35
|
|
Profit/(Loss)
from Assoc
|
3.86
|
1.58
|
1.87
|
1.31
|
1.48
|
|
MI
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
70.11
|
89.70
|
57.63
|
121.50
|
161.83
|
|
EPS
(Rs)*
|
6.6
|
8.0
|
5.2
|
10.8
|
14.4
|
|
* EPS
is on current equity of Rs 22.44 crore, Face value of Rs 2
|
|
(P):
Projections
|
|
|
|
|
|
|
|
&:
Figures are as per new Indian Accounting Standard
|
|
|
|
|
Figures
in Rscrore
|
|
|
|
|
|
|
|
Source:
Capitaline Databases
|
|
|
|
|
|
|
Elecon
Engineering: Consolidated Results
|
|
|
|
|
|
|
2112
(3)
|
2012
(3)
|
Var.(%)
|
2112
(9)
|
2012
(9)
|
Var.(%)
|
2103
(12)
|
2003
(12)
|
Var.
(%)
|
Sales
|
270.87
|
296.14
|
-9
|
873.82
|
694.57
|
26
|
1044.71
|
1088.46
|
-4
|
OPM (%)
|
19.3
|
18.9
|
|
20.4
|
16.1
|
|
17.8
|
12.9
|
|
OP
|
52.35
|
55.96
|
-6
|
177.89
|
112.10
|
59
|
185.61
|
140.38
|
32
|
Other
inc.
|
1.32
|
1.79
|
-27
|
4.70
|
4.74
|
-1
|
5.73
|
7.85
|
-27
|
PBIDT
|
53.66
|
57.75
|
-7
|
182.59
|
116.84
|
56
|
191.34
|
148.23
|
29
|
Interest
|
4.83
|
14.20
|
-66
|
30.02
|
45.37
|
-34
|
59.81
|
77.04
|
-22
|
PBDT
|
48.84
|
43.55
|
12
|
152.57
|
71.48
|
113
|
131.53
|
71.19
|
85
|
Dep.
|
12.05
|
12.80
|
-6
|
36.66
|
39.15
|
-6
|
52.11
|
53.26
|
-2
|
PBT before EO
|
36.78
|
30.74
|
20
|
115.92
|
32.33
|
259
|
79.42
|
17.93
|
343
|
EO Exp
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
PBT
after EO
|
36.78
|
30.74
|
20
|
115.92
|
32.33
|
259
|
79.42
|
17.93
|
343
|
Taxation
|
5.56
|
6.60
|
-16
|
22.54
|
0.92
|
999
|
23.36
|
-70.19
|
PL
|
PAT
|
31.22
|
24.15
|
29
|
93.38
|
31.41
|
197
|
56.06
|
88.12
|
-36
|
PPT
|
0.00
|
0.00
|
|
0.00
|
7.23
|
-100
|
0.30
|
0.00
|
|
PAT
after PPT
|
31.22
|
24.15
|
29
|
93.38
|
24.17
|
286
|
55.76
|
88.12
|
-37
|
Share
of Profit/(Loss) from Associates
|
0.32
|
0.53
|
-40
|
0.81
|
1.83
|
-56
|
1.87
|
1.58
|
19
|
Minority
Interest
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
Net
profit
|
31.54
|
24.67
|
28
|
94.19
|
26.01
|
262
|
57.63
|
89.70
|
-36
|
EPS
(Rs)*
|
#
|
#
|
|
#
|
#
|
|
5.2
|
8.0
|
|
* EPS
is on current equity of Rs 22.44 crore, Face value of Rs 2
|
|
|
|
# EPS
is not annualised due to seasonality of business
|
|
|
|
|
Figures
in Rs crore
|
|
|
|
|
|
|
|
|
Source:
Capitaline Corporate Database
|
|
|
|
|
|
|
Elecon
Engineering: Consolidated Segment Results
|
|
|
|
|
|
|
|
|
Particulars
|
% to
total
|
2112
(3)
|
2012
(3)
|
Var.
(%)
|
% to total
|
2112
(9)
|
2012
(9)
|
Var. (%)
|
% to
total
|
2003
(12)
|
2003
(12)
|
Var.(%)
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Material
Handling Equipment
|
8
|
20.78
|
30.02
|
-31
|
11
|
98.71
|
83.96
|
18
|
13
|
139.25
|
228.98
|
-39
|
Transmission
Equipment
|
92
|
250.10
|
266.12
|
-6
|
89
|
775.11
|
610.61
|
27
|
87
|
905.46
|
859.49
|
5
|
Total
|
100
|
270.87
|
296.14
|
-9
|
100
|
873.82
|
694.57
|
26
|
100
|
1044.71
|
1088.46
|
-4
|
Less
Inter segment revenue
|
|
####
|
|
|
|
####
|
|
|
|
####
|
Net
sales
|
|
270.87
|
296.14
|
-9
|
|
873.82
|
694.57
|
26
|
|
1044.71
|
1088.46
|
-4
|
PBIT
|
|
|
|
|
|
|
|
|
|
|
|
|
Material
Handling Equipment
|
-18
|
-7.57
|
-18.53
|
-59
|
-1
|
-1.39
|
-35.35
|
-96
|
-35
|
-50.43
|
-18.63
|
171
|
Transmission
Equipment
|
118
|
50.33
|
64.88
|
-22
|
101
|
150.12
|
117.38
|
28
|
135
|
196.01
|
123.40
|
59
|
Total
|
100
|
42.76
|
46.35
|
-8
|
100
|
148.74
|
82.03
|
81
|
100
|
145.58
|
104.77
|
39
|
Less:
Interest (net)
|
|
4.83
|
14.20
|
-66
|
|
30.02
|
45.37
|
-34
|
|
59.81
|
77.04
|
-22
|
Less:
Others Un-allocable Exp/Income (net)
|
0.84
|
0.87
|
-4
|
|
1.99
|
2.50
|
-20
|
|
4.48
|
8.23
|
-46
|
Add: EO
|
|
|
|
|
|
|
|
|
|
|
|
|
PBT
|
|
37.10
|
31.27
|
19
|
|
116.73
|
34.16
|
242
|
|
81.29
|
19.51
|
317
|
Note:
Figures in Rs crore
|
|
|
|
|
|
|
|
|
|
|
|
Source:
Capitaline 2000
|
|
|
|
|
|
|
|
|
|
|
|
Top |