Vol. No. : 20 Issue No. : 35 02 February 2022 Increasing focus on non power Well diversified order book and expanding non power sector service offerings are to drive growth
Company
|
Power
Mech Projects
|
BSE
Code
|
539302
|
BSE
Group
|
B
|
NSE
Code
|
POWERMECH
|
ISIN
Demat
|
INE211R01019
|
Bloomberg
|
POWM.IN
|
Reuters
|
POMP.NS
|
Par
Value
|
Rs 10
|
52-week
High/Low
|
Rs
1095/ Rs 453
|
Current
Price
|
Rs 929
on BSE and Rs 930 in NSE (as on Feb 2,
2022)
|
Power Mech Projects (PMPL) is one of leading infrastructure
construction companies in the country providing spectrum of services in the
Power, Industrial and Infrastructure sectors. The company is the largest third
party O&M service provider in
India with 110 ONGOING projects, including 40 AMCS and 10 overseas
projects.
Power
Mech has established a niche in power generation in segments of installation,
operation and maintenance of the entire power plant arena. Similarly, the
Company has built strong expertise in the execution of projects in non-power
sector related to infrastructure, steel plant installation works, cross country
pipe lines, railway works, electrical works and undertaking of water related to
drinking water supply and sewage treatment plants, among others. The Company
has also forayed into manufacturing and mining development & operations as
part of backward integration for sustained long term revenue with higher
margins
Incorporated
in 1999 the company started out providing Erection, Testing & Commissioning
(ETC) of coal based power projects complete with boilers, turbines and
generators (ETC-BTG) and balance of plant (BOP) for Sub-Critical,
Super-Critical and Ultra-Mega Power Plants (UMPPs) and expanded to included operations &
maintenance of power plants. In its
second decade of existence it has diversified into civil and structural works
of power plants as well as extension of ETC services to the non power
sector. From FY17 onwards it has expanded
its service offerings to non-power segments such as Railways, Transmission
& Distribution, development of Industrial Buildings, etc. In 2021-22 it has
entered mining sector by bagging one large MDO order.
Presently
it operates Pan-India with International operations spread across Middle East,
North Africa, South Asia and Africa. In MEA and Africa it undertakes ETC
projects and in the last 2 years, it has also established its presence in the
O&M space in the MENA region.
The
business operations of the company is divided into eight strategic business units
(SBU) for agile response and ability to tap potential opportunities.
Infrastructure
Construction segment mainly caters to the civil works related to power plants
for main plant and balance of plant, material handling systems, railway works
on track laying, track doubling, bridges, stations works, maintenance depots,
turnkey solutions for technology parks, irrigation canals and networks, roads,
drinking water systems for rural segment. The Company is also presently
establishing capability by undertaking civil works along with engineering on
turnkey basis.
Electrical
Transmission and Distribution SBU has developed rich experience in
extra-high-voltage substation works of 33 KV to 700 KV, optical fibre networks,
overhead equipment (OHE), signal & telecommunication (S&T) as part of
railway electrification. The Company has experience in constructing and
operating substations, maintaining existing substations, and construction of
transmission lines.
Industrial
services (O&M) SBU provides comprehensive and integrated O&M services
under one roof in mechanical, electrical, control and instrumentation (C&I)
areas. It also executes overhauling and maintenance of boiler, turbine &
auxiliaries, refurbishment & maintenance of BTG, GTG, CHP, BOP; repair,
modification and rehabilitation of boiler; revival and life extension;
troubleshooting, upgrade & retrofits; rebuilds & plant relocation. It
is focussed on expanding its O&M business into non-power sectors such as
refineries, petrochemicals and steel. The Company also undertakes refurbishing
of spares & manufacturing of reverse engineered parts for various plants.
Hydro
Power & water SBU is involved in the supply & construction of
hydropower plants; renovation & modernisation; annual maintenance contracts
(AMC) and O&M; after-sales services, spares management, residual life
analysis (RLA) studies, long term service agreements (LTSA); troubleshooting of
chronic problems by providing value-added technical solutions in
electromechanical and hydro-mechanical fields; EPC of mini-hydro projects;
construction of sewage treatment plant (STP’s), water treatment plants,
including their networking on EPC basis.
Manufacturing
and Heavy Fabrication SBU as backward integration for the Company’s services
business manufacturers spares and components in-house. It has advanced
manufacturing and machining facilities at Noida for the entire range of
services needed for the power and non-power sector. The Company fabricates
heavy structures for plant buildings, conveyor systems, and material handling
packages, large & high-pressure tanks, heavy trusses, ducts, and pipes. It
also provides comprehensive solutions for repairing steam & hydro turbines.
Furthermore, the Company has tie-ups with major OEMs for authorised production
of critical & general spares, including reverse engineering of spares and
components.
Overseas
SBU provides services for erection, testing & commissioning of oil-fired
boiler, heat recovery steam generator (HRSG), reserve/auxiliary boiler, BOP,
steam turbine generators & auxiliaries, gas turbine generators &
auxiliaries, combined cycle power piping, low pressure & high pressure
piping, structural steel, cooling water system, fuel oil system, ESP, SCR,
rotating equipment erection works for desalination plants as well as O&M of
power plants.
Mine
Development & Operation (MDO) SBU focuses on development of mine
infrastructure, removal of overburden and extraction of coking coal,
processing, crushing, transportation of coal, installation of coal handling
facilities, carrying out R&R activities and any other activities incidental
to mining. The company has recently
ventured into MDO business.
Established track record in
power sector ETC as well as other segments of infrastructure sector
PMPL
has over two decades of proven track record in erection, testing and
commissioning of boiler, turbine and generator (ETC-BTG) and balance of plant
(BoP), civil work and operations and maintenance of power plants. PMPL is a comprehensive service provider in
the power sector.
Till
FY21 the company have successfully completed erection works of about 26.5 lakh
MT, engaged in BTG and BoP capacity addition works of about 66640 MW and 1.95
lakh MT of structural fabrication. It also successfully laid about 400 kms of
cross country gas pipeline and over 500 TKM of over-head electrification works.
The company has demonstrated strong
execution capabilities across its areas of operations.
PMPL
has executed major projects across India for various clients such as Bharat
Heavy Electricals Limited (BHEL), NTPC Limited, independent power producers
(IPPs) and state generation utilities. The company also has presence in Middle
East, South Asia and Africa via subsidiaries and Joint Ventures.
Expanding
the services footprint & leveraging technical expertise to target higher
margin contracts
ETC
business though continues to remain a major area of operations and revenue
driver for the company. This is despite the country currently largely focus on
renewable capacity addition rather than thermal capacity addition, as the
company has enter into value-added services by synergizing the existing ETC
capabilities into non-power sector for increased business growth in metal,
steel, minerals, petrochemicals etc. Further PMPL has been gradually diversifying
and reducing the dependence from the same and has been increasing its focus on
O&M segment and international operations wherein the margins are higher and
also on other segments like civil and other works and non-power sectors like
steel, oil & gas, manufacturing etc.
The
company is working to integrate the construction capabilities with EPC
opportunities available in material handling jobs using the strong Civil and
ETC base already established for improved growth.
On
overseas operations or exports front the company apart from consolidating its
current business in Middle East, Africa and Bangladesh it also looking for
opportunities in petrochemicals, refineries, desalination plants as well as
expanding O&M business. In addition it is also expanding into more
geography. In the last 2 years, the Company has also
established its presence in the O&M space in the Middle East and North
Africa where it has strong presence in ETC projects for long time.
The
non-power sector is the key for charting the Company’s growth in view of huge
investments planned as part of National Infrastructure Pipeline (NIP) worth Rs 111
lakh crore in the next 5 to 6 years by the Government of India. So it is in the process of identifying
feasible and rewarding EPC contracts in infra segment in Railway, Roads, Urban
Infra Development, Energy, Transmission and Distribution networks as part of
National Infrastructure Pipeline (NIP ) by synergizing the existing
capabilities for more diversified growth with profitability. The Company has already been in the fray in
many segments where investments are taking place as per the NIP document. The
company has already expanded or in the process of expanding its services to
projects in Railways, Roads, Steel Plant works, Material
Handling works, Oil and Gas sector, Cross Country Pipe lines, Urban
Infrastructure projects is on the anvil. The company has already bagged orders
in water with one large water supply project in UP.
The
revenue for FY20 from power is close to 69% (PY: 68%) that includes both
O&M as well as other power activities and the non-power is close to 31%
(PY: 32%).
In
FY21 revenue, the contribution of ETC was about 23.72% (34.68% in FY20); Civil
was 36.54% (28.55%in FY20); O&M was 35.16% (29.97% in FY20) and electrical
was 4.57% (6.80% in FY20).
The
company expects the contribution to revenue from railways and water to account
for about 10-12% and 10% respectively going forward.
Diversified healthy order book
provides long term revenue visibility
Order
book of the company as end of Dec 31, 2021 stood at Rs 7497 crore with the
company having bagged orders worth Rs 1971 crore in 9mFY21. Current order book is about 3.98 times of FY21
revenue and thus it provides strong revenue visibility.
On
including the large Rs 9294 crore MDO order that is executable over 25 years
the order intake for 9mFY21 was Rs 11265 crore and the order backlog was Rs
16791 crore.
The
current order book is well diversified with erection account for 27.7%, O&M
17.5%, electrical 1.8% and civil and other works about 52.9%. But including large MDO order the order
backlog, about 55.4% coming from mining, 23.6% from Civil & other works,
12.4% from erection, 7.8% from O&M and 0.8% from electrical works.
In
terms of power and non-power, about 64.2% of the order book (excluding MDO
order) is from power sector and 35.8% is from non power. Further of the current order book about 10%
is export orders and balance 90% is domestic orders.
The
company is confident of closing FY22 with an order intake of more than Rs 4000
crore and an year end order book of about Rs 8800-9000 crore.
Strong all round show in Q3FY22
For the quarter ended Dec 2021, the consolidated revenue has increased 27% to
Rs 645.91 crore. Operating profit margin has jumped from 4.3% to
10.5%, leading to 207% rise in operating profit to Rs 67.72 crore. But with other income fell 57% to
Rs 4.07 crore, the growth at PBIDT was moderated to 128% to Rs 71.78
crore. Provision for interest rose 4% to Rs 19.78 crore.
Provision for depreciation rose 3% to Rs 9.09 crore. Thus Profit
before tax grew 1,092% to Rs 42.91 crore. Provision for
tax was expense of Rs 10.64 crore, compared to Rs 1.13
crore. Effective tax rate was 24.52% compared to 26.40%. PAT was up
1205% to Rs 32.27 crore. Share of profit was down 29% at Rs 0.49 crore. MI was –Rs 0.12 crore
compared to +Rs 0.02 crore. Thus the net
profit attributable to owners of the company increased 950% to Rs 32.88
crore.
For the nine month ended Dec 2021, the consolidated net revenue was up 60% to
Rs 1808.09 crore. Operating profit margin (OPM) has turned from
negative 3.05% to positive 10.59% and thus the operating profit for the period stood
at Rs 191.53 crore compared to loss of Rs 34.47 crore. Eventually the net
profit attributable to owners of the company was a profit of Rs 91.40 crore
compared to a loss of Rs 81.26 crore in the corresponding previous period.
Outlook
Sitting with healthy order book and strong order pipeline or L1 order,
the company is expected to see strong execution driving top-line growth going-forward
as the manpower availability has become normal with increased vaccination and
less threatening nature of Covid variants. The increased focus on non power
segment and order inflows will minimize the subdued investment and order inflow
in coal power plants.
On the margin front the margin is expected to improve from current sub
below 11.5% to earlier level of 12-13% gradually with increased contribution
from new project that are bid at higher margin as well as absence of royalty of
2-3% paid to partners in case of new business segments such as Railway projects
as well covid related costs.
With the company expect to close the fiscal with strong order book in
excess of Rs 8800 crore excluding MDO order, the company is confident of
crossing Rs 3000 crore in revenue for FY23.
Valuation
We
expect the company to register consolidated EPS of Rs 94.9 for FY22 and Rs
132.8 for FY23. The scrip is trading around Rs 929, which discounts the FY23
EPS by around 7 times.
Power
Mech Projects: Consolidated Financials
|
|
|
|
|
1903(12)
|
2003 (12)
|
2103
(12)
|
2203
(12P)
|
2303
(12P)
|
|
|
|
|
|
|
Net
Sales
|
2261.30
|
2164.68
|
1884.09
|
2661.46
|
3087.29
|
|
|
|
|
|
|
OPM (%)
|
12.9
|
12.5
|
2.2
|
10.8
|
12.0
|
|
|
|
|
|
|
OP
|
290.77
|
270.75
|
41.88
|
286.97
|
370.48
|
|
|
|
|
|
|
Other
in.
|
14.13
|
9.34
|
16.34
|
17.58
|
18.99
|
|
|
|
|
|
|
PBDIT
|
304.91
|
280.09
|
58.21
|
304.55
|
389.47
|
|
|
|
|
|
|
Interest
|
55.07
|
74.06
|
79.25
|
78.31
|
86.14
|
|
|
|
|
|
|
PBDT
|
249.83
|
206.03
|
-21.04
|
226.24
|
303.33
|
|
|
|
|
|
|
Dep.
|
45.80
|
39.42
|
35.77
|
36.84
|
39.05
|
|
|
|
|
|
|
PBT
|
204.03
|
166.61
|
-56.80
|
189.41
|
264.28
|
|
|
|
|
|
|
Tax
(including Deferred Tax)
|
62.37
|
37.48
|
-11.33
|
47.79
|
68.71
|
|
|
|
|
|
|
PAT
|
141.67
|
129.13
|
-45.47
|
141.62
|
195.57
|
|
|
|
|
|
|
Share
of profit from JV
|
1.53
|
1.57
|
-3.09
|
-1.60
|
1.30
|
|
|
|
|
|
|
MI
|
21.56
|
-0.58
|
-2.97
|
0.43
|
1.56
|
|
|
|
|
|
|
PAT
|
121.64
|
131.28
|
-45.59
|
139.59
|
195.31
|
|
|
|
|
|
|
EPS*
|
82.9
|
89.2
|
-31.0
|
94.9
|
132.8
|
|
|
|
|
|
|
*Annualised
on current equity of Rs 14.71 crore: Face value of Rs 10 each
|
Figures
in crore,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source:
Capitaline Databases
|
|
|
|
|
|
|
|
Power
Mech Projects: Consolidated Results
|
|
|
|
|
|
|
|
2112
(3)
|
2012
(3)
|
Var.(%)
|
2112
(9)
|
2012
(9)
|
Var.(%)
|
2103
(12)
|
2003
(12)
|
Var.
(%)
|
Sales
|
645.91
|
508.49
|
27
|
1808.09
|
1128.89
|
60
|
1884.09
|
2164.68
|
-13
|
OPM (%)
|
10.5
|
4.3
|
|
10.6
|
-3.1
|
|
2.2
|
12.5
|
|
OP
|
67.72
|
22.03
|
207
|
191.53
|
-34.48
|
LP
|
41.88
|
270.75
|
-85
|
Other
inc.
|
4.07
|
9.42
|
-57
|
14.24
|
13.43
|
6
|
16.34
|
9.34
|
75
|
PBIDT
|
71.79
|
31.45
|
128
|
205.77
|
-21.05
|
LP
|
58.21
|
280.09
|
-79
|
Interest
|
19.78
|
18.99
|
4
|
55.84
|
57.86
|
-3
|
79.25
|
74.06
|
7
|
PBDT
|
52.01
|
12.46
|
317
|
149.93
|
-78.91
|
LP
|
-21.04
|
206.03
|
-110
|
Dep.
|
9.09
|
8.86
|
3
|
27.40
|
26.78
|
2
|
35.77
|
39.42
|
-9
|
PBT
|
42.91
|
3.60
|
1090
|
122.53
|
-105.68
|
LP
|
-56.80
|
166.61
|
PL
|
Taxation
|
10.64
|
1.13
|
839
|
28.53
|
-25.24
|
PL
|
-11.33
|
37.48
|
LP
|
PAT
|
32.27
|
2.47
|
1205
|
94.00
|
-80.44
|
LP
|
-45.47
|
129.13
|
PL
|
Share
of Profit/(Loss) from Associates
|
0.49
|
0.68
|
-29
|
-2.74
|
-4.21
|
-35
|
-3.09
|
1.57
|
PL
|
Minority
Interest (MI)
|
-0.12
|
0.02
|
PL
|
-0.14
|
-3.39
|
-96
|
-2.97
|
-0.58
|
415
|
Net
profit
|
32.88
|
3.13
|
950
|
91.40
|
-81.26
|
LP
|
-45.59
|
131.28
|
PL
|
EPS
(Rs)*
|
#
|
#
|
|
#
|
#
|
|
-31.0
|
89.2
|
|
* EPS
is on current equity of Rs 14.711 crore, Face value of Rs 10
|
|
|
|
|
# EPS
is not annualised due to seasonality of business
|
|
|
|
|
|
Figures
in Rs crore
|
|
|
|
|
|
|
|
|
|
Source:
Capitaline Corporate Database
|
|
|
|
|
|
|
|
Top |